SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q

                 QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934





FOR THE QUARTER ENDED SEPTEMBER 30, 1995         COMMISSION FILE NUMBER 1-5467
                      ------------------                                ------





                                  VALHI, INC.
- ------------------------------------------------------------------------------

            (Exact name of Registrant as specified in its charter)




           DELAWARE                                             87-0110150
- -------------------------------                            -------------------

(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                            Identification No.)


            5430 LBJ FREEWAY, SUITE 1700, DALLAS, TEXAS  75240-2697
- ------------------------------------------------------------------------------

            (Address of principal executive offices)     (Zip Code)






REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:             (214) 233-1700
                                                                --------------





INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEDING 12 MONTHS AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR
THE PAST 90 DAYS.



                       YES  X      NO
                           ---        ---




NUMBER OF SHARES OF COMMON STOCK OUTSTANDING ON OCTOBER 31, 1995: 113,971,414.
                                                                  -----------




                  VALHI, INC. AND SUBSIDIARIES

                              INDEX





                                                                     PAGE
                                                                    NUMBER

PART I.    FINANCIAL INFORMATION

  Item 1.  Financial Statements.

           Consolidated Balance Sheets - December 31, 1994
            and September 30, 1995                                    3-4

           Consolidated Statements of Income - Three
            months ended September 30, 1994 and 1995                   5

           Consolidated Statements of Income - Nine
            months ended September 30, 1994 and 1995                   6

           Consolidated Statements of Cash Flows - Nine
            months ended September 30, 1994 and 1995                  7-8

           Consolidated Statement of Stockholders' Equity -
            Nine months ended September 30, 1995                       9


           Notes to Consolidated Financial Statements                10-17

  Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations.                     18-26

PART II.   OTHER INFORMATION

  Item 1.  Legal Proceedings.                                        27-28

  Item 6.  Exhibits and Reports on Form 8-K.                           28


                  VALHI, INC. AND SUBSIDIARIES

                   CONSOLIDATED BALANCE SHEETS

                         (IN THOUSANDS)


ASSETS DECEMBER 31, SEPTEMBER 30, 1994 1995 ------------ ------------- Current assets: Cash and cash equivalents $ 170,747 $ 171,337 Marketable securities 49,233 - Accounts and notes receivable 200,985 264,861 Refundable income taxes 1,187 8,736 Receivable from affiliates 5,411 23,446 Inventories 498,097 324,099 Prepaid expenses 8,198 12,739 Deferred income taxes 2,276 2,354 ---------- ---------- Total current assets 936,134 807,572 ---------- ---------- Other assets: Marketable securities 115,527 145,970 Investment in joint ventures 187,480 185,863 Natural resource properties 93,400 91,770 Prepaid pension cost 24,496 26,844 Goodwill 248,097 254,865 Deferred income taxes 2,827 792 Other 65,011 59,399 ---------- ---------- Total other assets 736,838 765,503 ---------- ---------- Property and equipment: Land 38,393 42,875 Buildings 184,009 205,881 Equipment 809,758 867,703 Construction in progress 18,267 51,756 ---------- ---------- 1,050,427 1,168,215 Less accumulated depreciation 242,696 294,178 ---------- ---------- Net property and equipment 807,731 874,037 ---------- ---------- $2,480,703 $2,447,112 ========== ==========
VALHI, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (CONTINUED) (IN THOUSANDS)
LIABILITIES AND STOCKHOLDERS' EQUITY DECEMBER 31, SEPTEMBER 30, 1994 1995 ------------ ------------- Current liabilities: Notes payable $ 124,893 $ 76,707 Current long-term debt 62,625 73,448 Accounts payable 267,047 165,926 Accrued liabilities 157,646 164,501 Payable to affiliates 11,358 9,676 Income taxes 24,192 14,351 Deferred income taxes 8,461 2,051 ---------- ---------- Total current liabilities 656,222 506,660 ---------- ---------- Noncurrent liabilities: Long-term debt 1,086,654 1,083,383 Accrued pension cost 76,344 75,391 Accrued OPEB cost 83,300 80,270 Accrued environmental costs 93,655 105,112 Deferred income taxes 226,789 285,555 Other 56,890 50,890 ---------- ---------- Total noncurrent liabilities 1,623,632 1,680,601 ---------- ---------- Minority interest 2,425 2,830 ---------- ---------- Stockholders' equity: Common stock 1,245 1,246 Additional paid-in capital 33,341 34,583 Retained earnings 209,071 242,217 Adjustments: Currency translation (12,128) (5,838) Marketable securities 37,669 55,973 Pension liabilities (506) (506) Treasury stock (70,268) (70,654) ---------- ---------- Total stockholders' equity 198,424 257,021 ---------- ---------- $2,480,703 $2,447,112 ========== ==========
[FN] Commitments and contingencies (Note 13) VALHI, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME THREE MONTHS ENDED SEPTEMBER 30, 1994 AND 1995 (IN THOUSANDS, EXCEPT PER SHARE DATA)
PRO FORMA* 1994 1994 1995 -------- ---------- -------- Revenues and other income: Net sales $232,549 $457,749 $494,429 Other, net 1,960 10,268 9,903 -------- -------- -------- 234,509 468,017 504,332 -------- -------- -------- Costs and expenses: Cost of sales 177,978 348,719 363,086 Selling, general and administrative 32,270 81,646 84,888 Interest 8,146 29,069 30,782 -------- -------- -------- 218,394 459,434 478,756 -------- -------- -------- Income of consolidated companies before income taxes 16,115 8,583 25,576 Equity in losses of NL prior to consolidation (5,533) - - -------- -------- -------- Income before income taxes 10,582 8,583 25,576 Provision for income taxes 3,286 3,023 11,988 Minority interest - 124 (140) -------- -------- -------- Income from continuing operations 7,296 $ 5,436 13,728 ======== Discontinued operations (2,608) - -------- -------- Net income $ 4,688 $ 13,728 ======== ======== Earnings per common share: Continuing operations $ .06 $.05 $.12 ==== Discontinued operations (.02) - ----- ---- Net income $ .04 $.12 ===== ==== Cash dividends per share $ .02 $.02 $.03 ===== ==== ==== Average common shares outstanding 114,318 114,318 114,438 ======= ======= =======
[FN] * Assuming the Company had consolidated NL Industries effective at the beginning of 1994. See Note 1. VALHI, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME NINE MONTHS ENDED SEPTEMBER 30, 1994 AND 1995 (IN THOUSANDS, EXCEPT PER SHARE DATA)
PRO FORMA* 1994 1994 1995 --------- ---------- --------- Revenues and other income: Net sales $632,295 $1,296,457 $1,475,589 Other, net 6,653 43,191 24,581 -------- ---------- ---------- 638,948 1,339,648 1,500,170 -------- ---------- ---------- Costs and expenses: Cost of sales 481,353 983,064 1,073,407 Selling, general and administrative 91,003 255,023 247,012 Interest 25,988 89,047 95,989 -------- ---------- ---------- 598,344 1,327,134 1,416,408 -------- ---------- ---------- Income of consolidated companies before income taxes 40,604 12,514 83,762 Equity in losses of NL prior to consolidation (23,491) - - -------- ---------- ---------- Income before income taxes 17,113 12,514 83,762 Provision for income taxes 5,643 9,555 39,916 Minority interest - 620 346 -------- ---------- ---------- Income from continuing operations 11,470 $ 2,339 43,500 ========== Discontinued operations (4,531) - -------- ---------- Net income $ 6,939 $ 43,500 ======== ========== Earnings per common share: Continuing operations $ .10 $.02 $.38 ==== Discontinued operations (.04) - ----- ---- Net income $ .06 $.38 ===== ==== Cash dividends per share $ .06 $.06 $.09 ===== ==== ==== Average common shares outstanding 114,299 114,299 114,407 ======= ======= =======
[FN] * Assuming the Company had consolidated NL Industries effective at the beginning of 1994. See Note 1. VALHI, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 1994 AND 1995 (IN THOUSANDS)
PRO FORMA* 1994 1994 1995 --------- ---------- --------- Cash flows from operating activities: Net income $ 6,939 $ 2,339 $ 43,500 Depreciation, depletion and amortization 18,779 59,925 65,922 Noncash interest expense 8,117 21,532 23,224 Deferred income taxes (11,598) 18,030 28,401 Equity in NL prior to consolidation 23,491 - - Other, net 7,818 (1,571) (9,939) --------- --------- --------- 53,546 100,255 151,108 Change in assets and liabilities: Accounts and notes receivable (36,433) (61,154) (55,574) Inventories 181,659 219,264 184,461 Accounts payable/accrued liabilities: Sugarbeet purchases (82,396) (82,396) (108,117) Other, net 1,659 6,134 8,557 Income taxes (1,651) 87,634 (18,749) Other, net 2,170 21,417 (8,406) Trading securities: Sale proceeds 29,375 44,507 51,283 Purchases (25,000) (25,870) (762) --------- --------- --------- Net cash provided by operating activities 122,929 309,791 203,801 --------- --------- --------- Cash flows from investing activities: Capital expenditures (58,052) (83,113) (83,147) Purchases of: NL common stock (1,356) (1,356) (13,168) Business unit - - (5,982) Loans to affiliates: Loans (13,050) (13,050) (51,800) Collections 3,050 3,050 33,300 Other, net 3,887 7,050 789 --------- --------- --------- Net cash used by investing activities (65,521) (87,419) (120,008) --------- --------- ---------
VALHI, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) NINE MONTHS ENDED SEPTEMBER 30, 1994 AND 1995 (IN THOUSANDS)
PRO FORMA* 1994 1994 1995 --------- ---------- --------- Cash flows from financing activities: Indebtedness: Borrowings $ 278,032 $ 322,537 $ 555,968 Principal payments (329,578) (459,131) (636,391) Dividends paid (6,859) (6,859) (10,354) Other, net 229 27 3,929 --------- --------- --------- Net cash used by financing activities (58,176) (143,426) (86,848) --------- --------- --------- Net increase (decrease) (768) 78,946 (3,055) Currency translation (36) 7,743 3,645 Cash and equivalents, beginning of period 22,189 128,782 170,747 --------- --------- --------- Cash and equivalents, end of period $ 21,385 $ 215,471 $ 171,337 ========= ========= ========= Supplemental disclosures - cash paid for: Interest, net of amounts capitalized $ 15,090 $ 58,341 $ 60,056 Income taxes (refund) 16,420 (95,646) 35,908
[FN] * Assuming the Company had consolidated NL Industries effective at the beginning of 1994. See Note 1. VALHI, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY NINE MONTHS ENDED SEPTEMBER 30, 1995 (IN THOUSANDS)
ADDITIONAL COMMON PAID-IN RETAINED STOCK CAPITAL EARNINGS ------- ----------- -------- Balance at December 31, 1994 $1,245 $33,341 $209,071 Net income - - 43,500 Dividends - - (10,354) Adjustments, net - - - Other, net 1 1,242 - ------ ------- -------- Balance at September 30, $1,246 $34,583 $242,217 1995 ====== ======= ========
ADJUSTMENTS TOTAL ----------------------------------------- CURRENCY MARKETABLE PENSION TREASURY STOCKHOLDERS' TRANSLATION SECURITIES LIABILITIES STOCK EQUITY ----------- ---------- ----------- ---------- -------------- Balance at December 31, 1994 $(12,128) $37,669 $(506) $(70,268) $198,424 Net income - - - - 43,500 Dividends - - - - (10,354) Adjustments, net 6,290 18,304 - - 24,594 Other, net - - - (386) 857 -------- ------- ----- -------- -------- Balance at September 30, $ (5,838) $55,973 $(506) $(70,654) $257,021 1995 ======== ======= ===== ======== ========
VALHI, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 -BASIS OF PRESENTATION: The consolidated balance sheet of Valhi, Inc. and Subsidiaries (collectively, the "Company") at December 31, 1994 has been condensed from the Company's audited consolidated financial statements at that date. The consolidated balance sheet at September 30, 1995 and the consolidated statements of income, cash flows and stockholders' equity for the interim periods ended September 30, 1994 and 1995 have been prepared by the Company, without audit. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the consolidated financial position, results of operations and cash flows have been made. The results of operations for the interim periods are not necessarily indicative of the operating results for a full year or of future operations. Valhi increased its ownership of NL Industries, Inc. (Commission File No. 1-640) from approximately 49% to more than 50% in December 1994 and, accordingly, consolidated NL's financial position effective December 31, 1994 and commenced consolidating NL's results of operations and cash flows effective January 1, 1995. The consolidated financial statements include, for comparative purposes, certain 1994 pro forma financial information as if the Company had consolidated NL as of the beginning of 1994. Certain information normally included in financial statements prepared in accordance with generally accepted accounting principles has been condensed or omitted and certain prior year amounts have been reclassified to conform to the 1995 presentation. The accompanying consolidated financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 1994 (the "1994 Annual Report"). Contran Corporation holds, directly or through subsidiaries, approximately 91% of Valhi's outstanding common stock. NOTE 2 -EARNINGS PER COMMON SHARE: Earnings per share is based on the weighted average number of common shares outstanding. Common stock equivalents are excluded from the computation because they are either antidilutive or the dilutive effect is not material. NOTE 3 -BUSINESS SEGMENT INFORMATION: % OWNED AT BUSINESS SEGMENT PRINCIPAL ENTITIES SEPTEMBER 30, 1995 - ------------------- -------------------------------- ------------------- Chemicals NL Industries, Inc. 53% Refined sugar The Amalgamated Sugar Company 100% Building products Medite Corporation 100% Hardware products National Cabinet Lock, Inc. 100% Fast food Sybra, Inc. 100%
NINE MONTHS ENDED JUNE 30, -------------------------- PRO FORMA 1994 1994 1995 ---- --------- ---- (IN MILLIONS) Net sales: Chemicals $ - $ 664.2 $ 789.7 Refined sugar 353.9 353.9 387.8 Building products 143.0 143.0 154.2 Hardware products 52.5 52.5 58.8 Fast food 82.9 82.9 85.1 ------ -------- -------- $632.3 $1,296.5 $1,475.6 ====== ======== ======== Operating income: Chemicals $ - $ 61.2 $ 134.2 Refined sugar 25.0 25.0 18.7 Building products 27.5 27.5 23.1 Hardware products 14.7 14.7 15.1 Fast food 6.1 6.1 4.9 ------ -------- -------- 73.3 134.5 196.0 General corporate items: Securities earnings 2.5 4.6 9.9 General expenses, net (9.2) (37.5) (26.2) Interest expense (26.0) (89.1) (96.0) ------ -------- -------- Income of consolidated companies before income taxes 40.6 12.5 83.7 Equity in NL prior to consolidation (23.5) - - ------ -------- -------- Income before income taxes $ 17.1 $ 12.5 $ 83.7 ====== ======== ========
NL's chemicals operations are conducted through Kronos, Inc. (titanium dioxide pigments or "TiO2") and Rheox, Inc. (specialty chemicals). The Company's building products (Medite), hardware products (National Cabinet Lock) and fast food (Sybra) subsidiaries are owned by Valcor, Inc., a wholly-owned subsidiary of Valhi.
NINE MONTHS ENDED SEPTEMBER 30, ------------------------------------- DEPRECIATION, DEPLETION AND CAPITAL AMORTIZATION EXPENDITURES ---------------- ----------------- PRO FORMA PRO FORMA 1994 1995 1994 1995 --------- ---- --------- ---- (IN MILLIONS) Chemicals $40.9 $45.0 $25.0 $42.5 Refined sugar 5.6 6.0 20.1 21.5 Building products 7.2 8.5 26.8 7.8 Fast food and other 6.2 6.4 11.2 11.3 ----- ----- ----- ----- $59.9 $65.9 $83.1 $83.1 ===== ===== ===== =====
NOTE 4 -MARKETABLE SECURITIES:
DECEMBER 31, SEPTEMBER 30, 1994 1995 ------------ ------------- (IN THOUSANDS) Current assets (trading securities): U.S. Treasury securities $ 25,165 $ - Global bond investments 24,068 - -------- -------- $ 49,233 $ - ======== ======== Noncurrent assets (available-for-sale): Dresser Industries common stock $103,243 $127,434 Other common stocks 12,284 18,536 -------- -------- $115,527 $145,970 ======== ========
Valhi holds 5.5 million shares of Dresser common stock with a quoted market price of $23.88 at September 30, 1995, or an aggregate market value of approximately $131 million (cost $44 million). Such Dresser stock is exchangeable for Valhi's LYONs, at the option of the LYONs holder, and the carrying value of the Dresser stock is limited to the accreted LYONs obligation. At September 30, 1995, the aggregate cost of other available-for-sale securities was approximately $16 million. NOTE 5 -INVENTORIES:
DECEMBER 31, SEPTEMBER 30, 1994 1995 ------------ -------------- (IN THOUSANDS) Raw materials: Chemicals $ 30,118 $ 32,195 Sugarbeets 86,868 2,422 Other 15,789 17,624 -------- -------- 132,775 52,241 -------- -------- In process products: Chemicals 7,654 8,541 Refined sugar and by-products 54,700 4,059 Other 5,918 6,640 -------- -------- 68,272 19,240 -------- -------- Finished products: Chemicals 113,276 132,893 Refined sugar and by-products 107,236 31,866 Other 5,221 10,362 -------- -------- 225,733 175,121 -------- -------- Supplies 71,317 77,497 -------- -------- $498,097 $324,099 ======== ========
NOTE 6 - OTHER NONCURRENT ASSETS:
DECEMBER 31, SEPTEMBER 30, 1994 1995 ------------ -------------- (IN THOUSANDS) Natural resource properties: Timber and timberlands $53,114 $ 53,172 Mining properties 40,286 38,598 ------- -------- $93,400 $ 91,770 ======= ======== Franchise fees and other intangible assets $27,831 $ 25,531 Deferred financing costs 23,102 20,698 Other 14,078 13,170 ------- -------- $65,011 $ 59,399 ======= ========
NOTE 7 -ACCOUNTS PAYABLE AND ACCRUED LIABILITIES:
DECEMBER 31, SEPTEMBER 30, 1994 1995 ------------ -------------- (IN THOUSANDS) Accounts payable: Sugarbeet purchases $146,638 $ 38,521 Other 120,409 127,405 -------- -------- $267,047 $165,926 ======== ======== Accrued liabilities: Employee benefits $ 50,929 $ 54,638 Sugar processing costs 20,132 554 Environmental costs 13,276 11,045 Interest 11,363 23,833 LIFO inventory replacement reserve - 5,019 Miscellaneous taxes 9,080 7,016 Other 52,866 62,396 -------- -------- $157,646 $164,501 ======== ========
NOTE 8 - OTHER NONCURRENT LIABILITIES:
DECEMBER 31, SEPTEMBER 30, 1994 1995 ------------ ------------- (IN THOUSANDS) Insurance claims and expenses $18,155 $18,162 Employee benefits 15,440 17,061 Deferred technology fee income 18,305 11,112 Other 4,990 4,555 ------- ------- $56,890 $50,890 ======= =======
NOTE 9 - NOTES PAYABLE AND LONG-TERM DEBT:
DECEMBER 31, SEPTEMBER 30, 1994 1995 ------------ -------------- (IN THOUSANDS) Notes payable: Amalgamated: United States Government loans $ 79,893 $ - Bank credit agreements 45,000 55,000 ---------- ---------- 124,893 55,000 Kronos - non-U.S. bank credit agreements - 21,707 ---------- ---------- $ 124,893 $ 76,707 ========== ========== Long-term debt: Valhi: LYONs $ 119,096 $ 127,434 Bank revolver - 5,000 ---------- ---------- 119,096 132,434 ---------- ---------- Valcor Senior Notes 100,000 99,000 Amalgamated bank term loan 26,000 24,000 NL Industries: Senior Secured Notes 250,000 250,000 Senior Secured Discount Notes 116,409 127,897 Deutsche mark bank credit facility (DM 397,610 and DM 397,610) 255,703 276,498 Joint venture term loan 88,715 77,143 Rheox bank term loan 67,500 45,263 Other 11,322 15,031 ---------- ---------- 789,649 791,832 ---------- ---------- Medite: Bank term loans 89,411 73,770 Bank working capital facilities 8,802 10,906 Other 4,360 4,204 ---------- ---------- 102,573 88,880 ---------- ---------- Other: Sybra bank credit agreements 5,500 15,003 Sybra capital leases 6,321 5,574 National Cabinet Lock 140 108 ---------- ---------- 11,961 20,685 ---------- ---------- 1,149,279 1,156,831 Less current maturities 62,625 73,448 ---------- ---------- $1,086,654 $1,083,383 ========== ==========
Valcor Senior Notes at September 30, 1995 are stated net of $1 million principal amount held by Valhi. NOTE 10 - OTHER INCOME:
NINE MONTHS ENDED SEPTEMBER 30, ------------------------------- PRO FORMA 1994 1994 1995 ------ --------- ------ (IN THOUSANDS) Securities earnings: Interest and dividends $ 4,479 $ 7,844 $ 8,685 Securities transactions (2,057) (3,366) 1,222 ------- ------- ------- 2,422 4,478 9,907 Technology fee income - 7,781 7,990 Currency transactions, net 514 1,259 (259) Litigation settlement gains, net - 21,240 - Other, net 3,717 8,433 6,943 ------- ------- ------- $ 6,653 $43,191 $24,581 ======= ======= =======
NOTE 11 - PROVISION FOR INCOME TAXES - CONTINUING OPERATIONS:
NINE MONTHS ENDED SEPTEMBER 30, ------------------------------- PRO FORMA 1994 1994 1995 ---- --------- ---- (IN MILLIONS) Expected tax expense $ 6.0 $ 4.4 $29.3 Non-U.S. tax rates (1.4) (5.6) (4.7) Incremental tax and rate differences on equity in earnings of non-tax group companies 1.5 (10.6) 17.2 Change in NL's deferred income tax valuation allowance - 19.0 (3.2) Other, net (.5) 2.4 1.3 ----- ------ ----- $ 5.6 $ 9.6 $39.9 ===== ====== =====
NOTE 12 - OTHER: Investment in joint ventures consists principally of Kronos' 50% interest in a TiO2 manufacturing joint venture. Receivable from affiliates at September 30, 1995 includes demand loans to Contran of $18.5 million. Such loans, made principally for overall cash management purposes, are supported by Contran's unused revolving credit availability. NOTE 13 - COMMITMENTS AND CONTINGENCIES: At September 30, 1995, the estimated cost to complete capital projects in process approximated $57 million, most of which relates to NL's capacity additions and environmental protection and improvement programs. Medite has entered into interest rate swaps to mitigate the impact of changes in interest rates for $26 million of its U.S. bank term loan due in 1998-2000 that results in a weighted average interest rate of 7.6% for such borrowings. At September 30, 1995, the fair value of the interest rate swaps, based upon quotes obtained from the counter party financial institution, is a $.7 million receivable, representing the estimated amount Medite would receive if it were to terminate the swap agreements at that date. Certain foreign subsidiaries have entered into the equivalent of approximately $5 million of forward currency contracts to mitigate certain exchange rate fluctuation risk for a portion of their future sales denominated in European Currency Units and U.S. dollars. These contracts expire throughout 1995 and the counter parties are major international financial institutions. At September 30, 1995, the aggregate fair value of these contracts, based upon quotes obtained from the counter party institutions, approximated the aggregate contract amount. For information concerning certain legal proceedings, income tax and other commitments and contingencies see (i) Item 2 -- "Management's Discussion and Analysis of Financial Condition and Results of Operations," (ii) Part II, Item 1 - -- "Legal Proceedings", (iii) Valhi's Quarterly Reports on Form 10-Q for the quarters ended March 31, 1995 and June 30, 1995 and (iv) the 1994 Annual Report. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS: Net income was $13.7 million, or $.12 per share, for the third quarter of 1995, up from net income of $4.6 million, or $.04 per share, in the third quarter of 1994. For the first nine months of 1995, net income was $43.5 million, or $.38 per share, compared to net income of $6.9 million, or $.06 per share, in 1994. Operating income for the first nine months of 1995 increased 46% to $196 million on a 14% sales increase to $1.5 billion (% comparisons to 1994 pro forma results). Overall operating income margins were 13% in the first nine months of 1995 compared to 10% in 1994 as chemicals improvements, driven by higher TiO2 selling prices, more than offset other declines. CHEMICALS
THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------- ------------------- 1994 1995 % CHANGE 1994 1995 % CHANGE ---- ---- -------- ---- ---- -------- (IN MILLIONS) (IN MILLIONS) Net sales: Kronos $194.1 $222.8 + 15% $574.8 $689.5 + 20% Rheox 31.1 32.6 + 5% 89.4 100.2 + 12% ------ ------ ------ ------ $225.2 $255.4 + 13% $664.2 $789.7 + 19% ====== ====== ====== ====== Operating income: Kronos $ 14.1 $ 35.8 +153% $ 38.4 $105.7 +175% Rheox 8.0 9.4 + 17% 22.8 28.5 + 25% ------ ------ ------ ------ $ 22.1 $ 45.2 +104% $ 61.2 $134.2 +119% ====== ====== ====== ====== Operating income margins: Kronos 7% 16% 7% 15% Rheox 26% 29% 26% 28% Aggregate margin 10% 18% 9% 17%
The improvement in Kronos' 1995 TiO2 results was primarily due to higher average selling prices, partially offset by lower sales volume and slightly higher production costs. In billing currency terms, average TiO2 selling prices in the first nine months of 1995 were approximately 16% higher than in the same period of 1994 as prices increased in all of NL's major markets. Kronos' 1995 third quarter prices were 2% higher than in the second quarter of 1995 with increases in all major markets except the U.S., where prices remained flat. TiO2 sales volume in the third quarter of 1995 was 6% below third quarter 1994 volume, and year-to-date volume was slightly lower than last year. Economies worldwide have continued to grow in 1995, but at a slower pace than last year, which Kronos believes contributed to the somewhat lower TiO2 sales volume in 1995 compared to 1994. Rheox's operating results improved primarily as a result of higher sales volume and higher average selling prices. A significant amount of NL's sales are denominated in currencies other than the U.S. dollar, and fluctuations in the value of the U.S. dollar relative to other currencies increased the dollar value of sales in the first nine months of 1995 by $46 million compared to the 1994 period. The Company's chemicals operating income differs from that separately reported by NL due to amortization of basis differences (principally depreciation, depletion and amortization expense) arising from purchase accounting adjustments made in conjunction with the Company's acquisition of NL. Such additional non-cash expense reduces operating income by approximately $20 million per year compared to amounts separately reported by NL. REFINED SUGAR
THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------- ------------------- 1994 1995 % CHANGE 1994 1995 % CHANGE ---- ---- -------- ---- ---- -------- (IN MILLIONS) (IN MILLIONS) Net sales: Refined sugar $134.6 $139.2 + 3% $330.5 $358.4 + 8% By-products and other 2.8 4.8 +75% 23.4 29.4 +26% ------ ------ ------ ------ $137.4 $144.0 + 5% $353.9 $387.8 +10% ====== ====== ====== ====== Operating income: FIFO basis $ 9.0 $ 5.4 -41% $ 22.1 $ 15.7 -29% LIFO adjustment (.5) .6 2.9 3.0 ------- ------ ------ ------ LIFO (reporting) basis $ 8.5 $ 6.0 -29% $ 25.0 $ 18.7 -25% ====== ====== ====== ====== Operating income margin: FIFO accounting method 7% 4% 6% 4% LIFO accounting method 6% 4% 7% 5%
Refined sugar sales increased in the 1995 year-to-date period primarily due to a 7% increase in volume. To help reduce the relatively high level of sugar inventories resulting from the combined effects of a record crop and the marketing allotments imposed by the U.S. government on domestic processors for the crop year which ended September 30, 1995, Amalgamated made limited sales into foreign markets, which were excluded from the allotments. Foreign sales are typically at lower prices than domestic sales. The U.S. Department of Agriculture has announced that there will be no marketing allotments imposed during the first quarter (October to December) of the new crop year which began on October 1, 1995. Unless there is an industry-wide larger-than-expected production of sugar from this year's crop, it is expected that allotments will not be imposed at anytime during the crop year. Due primarily to an abnormally high yield per acre, Amalgamated's sugar production from the crop harvested in the fall of 1994 was approximately 10% higher than its previous record crop. The large sugarbeet crop and adverse weather conditions resulted in the longest and most difficult processing campaign in recent years. These factors, along with a lower sugar content of the beets, contributed to a 10% increase in per hundredweight (`cwt'') processing costs. The extreme difficulties encountered with processing that crop are not expected to recur, and per cwt processing costs for the new crop should be reduced. By-product sales increased due primarily to higher pulp volume, reflecting the larger crop. Harvesting and processing of the crop planted in the spring of 1995 is in process. Based on limited harvest results, yield per acre is lower than last year and aggregate refined sugar production from the new crop is expected to be more in line with historical levels of the past few years, or about 6% to 10% lower than the last crop. Sugar is included in the Budget Reconciliation legislation currently being considered by the U.S. Congress. While there can be no assurance, the Company currently believes the new sugar provisions will be relatively similar to the current sugar program. BUILDING PRODUCTS
THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, % SEPTEMBER 30, % ------------------- ------------------ 1994 1995 CHANGE 1994 1995 CHANGE ---- ---- ------ ---- ---- ------ (IN MILLIONS) (IN MILLIONS) Net sales: Medium density fiberboard $34.2 $31.8 - 7% $ 97.7 $114.8 +17% Traditional timber products 15.7 15.3 - 2% 46.2 41.1 -11% Eliminations (.3) (.9) (.9) (1.7) ----- ----- ------ ------ $49.6 $46.2 - 7% $143.0 $154.2 + 8% ===== ===== ====== ====== Operating income: Medium density fiberboard $ 7.2 $ 2.1 -71% $ 20.2 $ 18.9 - 6% Traditional timber products 3.6 2.4 -31% 7.3 4.2 -42% ----- ----- ------ ------ $10.8 $ 4.5 -58% $ 27.5 $ 23.1 -16% ===== ===== ====== ====== Operating income margins: Medium density fiberboard 21% 7% 21% 17% Traditional timber products 23% 16% 16% 10% Aggregate margin 22% 10% 19% 15%
Average MDF selling prices for the first nine months of 1995 were 18% above year-ago levels (16% in billing currency terms) with aggregate volume down nominally. For the quarter, MDF prices were up 4% with volume down 11% compared to 1994. Compared to the second quarter of 1995, third quarter 1995 MDF sales volume was down 8% with average prices down 7%. Increases in industry capacity, particularly in Europe, and slower economic growth in North America and Europe contributed to lower MDF prices and operating rates. MDF margins declined in 1995 as a 25% increase in per-unit costs, due to higher material costs and lower capacity utilization, more than offset higher selling prices. Increased wood costs have been influenced in part by competing demand from paper and pulp producers while higher resin costs have moderated slightly. Fluctuations in the value of the U.S. dollar relative to other currencies accounted for about two percentage points of the 1995 increases in both MDF selling prices and per-unit MDF costs. Traditional timber products results declined in 1995 as significantly lower log sales volume and lower lumber selling prices more than offset higher veneer volume and selling prices and the favorable effect on costs of using a higher mix of lower-cost fee timber. Due to uncertainty regarding near-term economic conditions in both North America and Europe and additional new MDF industry capacity expected later this year, the Company does not expect significant near-term improvement in the MDF market. HARDWARE PRODUCTS
THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------- ------------------ 1994 1995 % CHANGE 1994 1995 % CHANGE ---- ---- -------- ---- ---- -------- (IN MILLIONS) (IN MILLIONS) Net sales $17.0 $19.4 +14% $52.5 $58.8 +12% Operating income 4.6 4.5 - 1% 14.7 15.1 + 3% Operating income margin 27% 24% 28% 26%
Volumes have continued to increase in workstation and drawer slide product lines while lock volume from a government contract completed earlier this year has been only partially replaced. Operating margins were impacted by certain higher costs not fully recovered by responsive selling price increases as well as costs associated with integrating the operations of a Canadian competitor acquired in August 1995. The acquired operations generated approximately $1 million of sales in the third quarter. FAST FOOD
THREE MONTHS ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------- ------------------ 1994 1995 % CHANGE 1994 1995 % CHANGE ---- ---- -------- ---- ---- -------- (IN MILLIONS) (IN MILLIONS) Net sales $28.6 $29.5 +3% $82.9 $85.1 + 3% Operating income 2.2 2.0 -8% 6.1 4.9 -19% Operating income margin 7% 7% 7% 6%
Comparable store sales were up 1% in the third quarter, reversing the downward comparisons of the first half of 1995 and resulting in year-to-date comparable sales approximating 1994. Despite stable to lower food costs, competitive promotions and discounts along with higher labor costs continue to hamper operating results. During the first nine months of 1995, Sybra opened six new stores and closed twelve stores and at September 30, 1995 operated 156 Arby's restaurants. Sybra opened one store in October, has three other stores under construction and may close three to five more under-performing restaurants by year-end. Sybra also intends to test dual branding by adding the ZUZU Mexican concept to two of its larger Arby's restaurants by early 1996. OTHER General corporate items. Securities earnings increased primarily because the first quarter of 1994 included a market value decline of fixed-income investments. Year-to-date net general expenses decreased compared to the 1994 pro forma amount as lower environmental remediation and other expenses more than offset NL's $20 million first quarter 1994 litigation settlement gain related to settlement of a lawsuit. Interest expense. Interest expense increased compared to 1994 pro forma expense as lower borrowing levels associated with NL's DM and other bank loans were more than offset by changes in currency exchange rates, higher average U.S. variable interest rates and higher borrowing levels associated with facilities expansion. At September 30, 1995, approximately $655 million of consolidated indebtedness, principally publicly-traded debt, bears interest at fixed rates averaging 10.9%. The weighted average interest rate on $579 million of outstanding variable rate borrowings at September 30, 1995 was 6.9%, down from 7.4% at December 31, 1994 but up from 4.4% at year-end 1993. Minority interest. Minority interest relates to certain partially-owned foreign subsidiaries of NL. At September 30, 1995, NL separately reported a shareholders' deficit of approximately $237 million and, as a result, no minority interest related to the Company's interest in NL Industries is recorded in the Company's consolidated financial statements. Until such time as NL reports positive shareholders' equity in its separate financial statements, future changes in NL's equity, including all undistributed earnings, will accrue to the Company for financial reporting purposes. Provision for income taxes. Income tax rates vary by jurisdiction (country and/or state), and relative changes in the geographic mix of the Company's pre- tax earnings can result in fluctuations in the effective income tax rate. In 1994, such geographic mix included losses in certain of NL's tax jurisdictions for which no current refund was available and for which recognition of a deferred tax asset was not considered appropriate. In addition, because certain subsidiaries, including NL, are not members of the consolidated U.S. tax group, Valhi's incremental income taxes on its after-tax earnings or losses attributable to such subsidiaries can also increase the Company's overall effective tax rate. See Note 11 to the Consolidated Financial Statements. Equity in earnings of NL prior to consolidation. The Company's interest in NL was reported by the equity method during 1994. Discontinued operations. Discontinued operations represents the Company's former interest in Tremont Corporation's titanium metals operations. LIQUIDITY AND CAPITAL RESOURCES: Cash flow from operating activities. Cash flow from operating activities before changes in assets and liabilities of $151 million in the first nine months of 1995 was $51 million higher than the comparable 1994 pro forma amount reflecting improved earnings. Changes in assets and liabilities include the impact of significant seasonal fluctuations related to Amalgamated's seasonal purchase and processing of sugarbeets, as discussed below. Cash flow from operating activities in the 1994 year-to-date pro forma period includes NL's receipt of DM 211 million ($127 million) of tentative German income tax refunds, including interest. Relative changes in the size of the Company's portfolio of trading securities also impacted cash flow from operating activities comparisons. Cash flow from investing and financing activities. Capital spending for all of 1995 is estimated at approximately $120 million, up about 9% from 1994 pro forma of $110 million, and includes facility expansion, productivity programs and environmental programs. During the first nine months of 1995, Valhi purchased an additional 1.1 million shares (2%) of NL common stock at an average price of $12 per share. Borrowings include DM 75 million ($45 million) under NL's DM credit facility in the 1994 pro forma period and $22 million of net short-term borrowings under NL non-U.S. bank credit facilities in 1995. Repayments of indebtedness include payments aggregating DM 168 million ($103 million) on NL's DM credit facility in the 1994 pro forma period, and seasonal decreases in Amalgamated's short-term borrowings in both periods. Credit facilities. At September 30, 1995, unused revolving credit facilities aggregated $297 million, including $212 million attributable to NL. Of such amount, $87 million is available only for (i) permanently reducing NL's DM term loan or (ii) paying future NL German income tax assessments, as discussed below. Valhi has not guaranteed any subsidiary indebtedness. During the third quarter of 1995, Valhi increased its revolving bank facility from $20 million to $50 million, extended the maturity to August 1996 and Medite extended the maturity of its $15 million U.S. bank revolver one year to September 1997. NL Industries. The TiO2 industry is cyclical, with the previous peak in selling prices in early 1990 and the latest trough in the third quarter of 1993. Reflecting the improvement in Kronos' operating results, NL generated $105 million in cash from operating activities before changes in assets and liabilities in 1995 compared to $47 million in the 1994 period. Certain of NL's U.S. and non-U.S. income tax returns, including Germany, are being examined and tax authorities have proposed tax deficiencies. Additional substantial German proposed tax deficiency assessments are expected. Although NL believes it will ultimately prevail, NL has granted a DM 100 million ($70 million at September 30, 1995) lien on its Nordenham, Germany TiO2 plant and may be required to provide additional security in favor of the German tax authorities until the assessments proposing tax deficiencies are resolved. NL believes that it has adequately provided accruals for additional income taxes and related interest expense which may ultimately result from all such examinations and believes that the ultimate disposition of such examinations should not have a material adverse effect on its consolidated financial position, results of operations or liquidity. NL has been named as a defendant, potentially responsible party, or both, in a number of legal proceedings associated with environmental matters, including waste disposal sites currently or formerly owned, operated or used by NL, many of which disposal sites or facilities are on the U.S. Environmental Protection Agency's Superfund National Priorities List or similar state lists. NL believes it has provided adequate accruals ($95 million at September 30, 1995) for reasonably estimable costs of such matters, and has estimated that the upper end of the range of reasonably possible costs to NL for sites for which it is possible to estimate costs is approximately $168 million. NL is also a defendant in a number of legal proceedings seeking damages for personal injury and property damage arising out of the sale of lead pigments and lead-based paints. Based on, among other things, the results of such litigation to date, NL believes that the pending lead pigment litigation is without merit and has not accrued any amounts for the pending lead pigment litigation. NL currently believes the disposition of all claims and disputes, individually and in the aggregate, should not have a material adverse effect on NL's consolidated financial position, results of operations or liquidity. There can be no assurance that additional matters of these types will not arise in the future or that actual costs will not exceed accrued amounts or the upper end of the range for sites for which estimates have been made. In addition, various legislation and administrative regulations have, from time to time, been enacted or proposed at the state, local and federal levels that seek to impose various obligations on present and former manufacturers of lead pigment and lead-based paint with respect to asserted health concerns associated with the use of such products and to effectively overturn court decisions in which NL and other pigment manufacturers have been successful. NL periodically evaluates its liquidity requirements, alternative uses of capital, capital needs and availability of resources in view of, among other things, its debt service and capital expenditure requirements and estimated future operating cash flows. As a result of this process, NL has in the past and may in the future seek to reduce, refinance or restructure indebtedness, raise additional capital, restructure ownership interests, sell interests in subsidiaries or other assets, or take a combination of such steps or other steps to manage its liquidity and capital resources. In the normal course of its business, NL may review opportunities for the acquisition of businesses and assets in the chemicals industry. In the event of any future acquisition, NL may consider using its available cash, issuing its equity securities or increasing its indebtedness to the extent permitted by the agreement's governing NL's existing debt. Amalgamated. Amalgamated's cash requirements are seasonal in that a major portion of the total payments for sugarbeets is made, and the cost of processing the sugarbeets are incurred, in the fall and winter of each year. Accordingly, Amalgamated's operating activities typically use significant amounts of cash in the first and fourth calendar quarters and provide significant cash flow in the second and third quarters of each year. Amalgamated's seasonal cash requirements are financed with short-term borrowings under the government sugar price support loan program and bank credit agreements. The Company's previously-reported discussions with an agricultural cooperative of sugarbeet growers in Amalgamated's area of operation regarding the co-op's possible acquisition of the Company's controlling interest in Amalgamated's sugar business have been terminated pending resolution of the sugar program legislation. Other subsidiaries. In addition to the 1994 completion of the second MDF production line in Ireland, Medite intends to continue the upgrading and debottlenecking of its existing facilities. The Company also continues to explore additional expansion and/or acquisition opportunities for its hardware products business and, in this regard, in August 1995 acquired the assets of a Canadian competitor for approximately $6 million. Sybra's Consolidated Development Agreement with Arby's, Inc. requires it to open another 14 stores through 1997 in order to retain its exclusive development rights in the Dallas/Ft. Worth, Texas areas. Valhi general corporate. Valhi's operations are conducted principally through subsidiaries (NL, Amalgamated and Valcor). Valcor is an intermediate parent company with operations conducted through its subsidiaries (Medite, National Cabinet Lock and Sybra). Accordingly, the Company's long-term ability to meet its corporate level obligations is dependent in large measure on the receipt of dividends or other distributions from subsidiaries. Various credit agreements to which subsidiaries are parties contain customary limitations on the payment of dividends, typically a percentage of net income or cash flow; however, such restrictions have not significantly impacted the Company's ability to service parent company obligations. The Company has acquired a 50% interest in Waste Control Specialists L.L.C. WCS intends to construct and operate a hazardous and toxic waste treatment, storage and disposal facility at a site in West Texas. The facility is expected to be operational in 1996. The Company will invest $25 million in WCS for its 50% interest, including $5 million contributed at closing in the fourth quarter of 1995 with the remainder to be contributed over the construction period. The Company routinely compares its liquidity requirements and alternative uses of capital against the estimated future cash flows to be received from its subsidiaries, and the estimated sales value of those units. As a result of this process, the Company has in the past and may in the future seek to raise additional capital, refinance or restructure indebtedness, modify its dividend policy, consider the sale of interests in subsidiaries, business units, marketable securities or other assets, or take a combination of such steps or other steps, to increase liquidity, reduce indebtedness and fund future activities. Such activities have in the past and may in the future involve related companies. The Company routinely evaluates acquisitions of interests in, or combinations with, companies, including related companies, perceived by management to be undervalued in the marketplace. These companies may or may not be engaged in businesses related to the Company's current businesses. The Company intends to consider such acquisition activities in the future and, in connection with this activity, may consider issuing additional equity securities and increasing the indebtedness of the Company, its subsidiaries and related companies. From time to time, the Company and related entities also evaluate the restructuring of ownership interests among their respective subsidiaries and related companies. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS. Reference is made to the 1994 Annual Report and the Company's Quarterly Reports on Form 10-Q for the quarters ended March 31, 1995 and June 30, 1995 for descriptions of certain legal proceedings. NL Industries, Inc. v. Commercial Union Insurance Cos., et al. In September 1995, the U.S. Court of Appeals for the Third Circuit reversed and remanded for further consideration the previously-reported decision by the trial court that Commercial Union was obligated to pay NL's reasonable defense costs in certain of the lead pigment cases. The trial court had made its decision applying New Jersey law; the appeals court concluded that New York and not New Jersey law applied and remanded the case to the trial court for a determination under New York law. HANO Third-Party Complaints. The time in which plaintiffs may file an appeal of the District Court's June 1995 grant of summary judgment in favor of the defendants in several of the remaining cases has expired with no appeals having been filed. Two cases remain pending. NL has received a copy of a complaint from plaintiffs' counsel in the HANO cases, but has not been served with the complaint. The complaint, Jefferson v. Lead Industry Association, et al (No. 95-2835) filed in the U.S. District Court for the Eastern District of Louisiana, asserts claims against the LIA and the lead pigment defendants on behalf of a class of allegedly injured children in Louisiana. The complaint purports to allege claims for strict liability, negligence, failure to warn, breach of alleged warranties, fraud and misrepresentation and conspiracy, and seeks actual and punitive damages. The complaint asserts several theories of liability, including joint and several and market share liability. New York City, et al. v. Lead Industries Association, et al. In August 1995, the trial court denied defendants' motion for summary judgment on the remaining fraud count. Defendants have noticed an appeal. Skipworth v. Sherwin-Williams Co., et al. In October 1995, the Supreme Court of Pennsylvania affirmed the previously-reported grant of defendants' motion for summary judgment. The time in which plaintiffs my seek review by the Pennsylvania Supreme Court has not yet expired. Granite City: United States of America v. NL Industries, Inc., et al. In September 1995, the U.S. EPA released its decision selecting cleanup remedies for the Granite City site. The cost of the remedies selected by the U.S. EPA aggregates, in its estimation, $40.8 million to $67.8 million, although its decision states that the higher amount is not considered to be representative of expected costs. NL believes that certain components of the U.S. EPA's estimated costs may be erroneous and presently intends to challenge portions of the U.S. EPA's selection of the remedy. There is no allocation among the PRPs for these costs. Batavia Landfill. In September 1995, the U.S. EPA and certain PRPs entered into an administrative order on consent for the remedial design phase of the remedy for operable unit one. NL and other PRPs entered into an interim cost sharing arrangement for this phase of the work. In re Asbestos III (subsequently redesignated as In re Asbestos IV). All claims in this matter have been dismissed or settled. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. (a) Exhibits 10.1 - Contract on Supplies and Services among Bayer AG, Kronos Titan- Gmbh and Kronos International, Inc. dated June 30, 1995 (English translation from German language document) - incorporated by reference to Exhibit 10.1 of NL's Quarterly Report on Form 10-Q (File No. 1-640) for the quarter ended September 30, 1995. 27.1 - Financial Data Schedule for the nine-month period ended September 30, 1995. 27.2 - Reclassified Financial Data Schedule for the nine-month period ended September 30, 1994. (b) Reports on Form 8-K Reports on Form 8-K for the quarter ended September 30, 1995 and the month of October 1995: July 24, 1995 - Reported Items 5 and 7. August 28, 1995 - Reported Items 5 and 7. September 19, 1995 - Reported Items 5 and 7. October 23, 1995 - Reported Items 5 and 7. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. VALHI, INC. --------------------------------- (Registrant) Date November 10, 1995 By /s/ William C. Timm --------------------- ------------------------------ William C. Timm Vice President - Finance and Treasurer (Chief Financial Officer) Date November 10, 1995 By /s/ J. Thomas Montgomery, Jr. --------------------- ----------------------------- J. Thomas Montgomery, Jr. Vice President and Controller
 

5 THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM VALHI, INC.'S CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH CONSOLIDATED FINANCIAL STATEMENTS. 1,000 9-MOS DEC-31-1995 JAN-01-1995 SEP-30-1995 171,337 0 269,539 5,116 324,099 807,572 1,168,215 294,178 2,447,112 506,660 1,083,383 1,246 0 0 255,775 2,447,112 1,475,589 1,475,589 1,073,407 1,073,407 0 613 95,989 83,762 39,916 43,500 0 0 0 43,500 .38 0
 

5 THE SCHEDULE CONTAINS RECLASSIFIED SUMMARY FINANCIAL INFORMATION EXTRACTED FROM VALHI, INC.'S CONSOLIDATED FINANCIAL STATEMENTS INCLUDED IN VALHI'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH CONSOLIDATED FINANCIAL STATEMENTS. SUCH SUMMARY FINANCIAL INFORMATION HAS BEEN RECLASSIFIED TO PRESENT THE COMPANY'S FORMER INTEREST IN TREMONT CORPORATION'S TITANIUM METALS OPERATIONS AS DISCONTINUED OPERATIONS. 1,000 9-MOS DEC-31-1994 JAN-01-1994 SEP-30-1994 21,385 23,706 97,447 774 94,466 252,494 476,400 234,026 785,625 230,789 308,521 1,245 0 0 214,705 785,625 632,295 632,295 481,353 481,353 0 222 25,988 17,113 5,643 11,470 (4,531) 0 0 6,939 .06 .0